Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Calcom Vision Ltd.

Apr 17 BSE 79.18 (+ 0.67 0.85%)

Volume3258

Prev. Close
78.51

Open Price
79.00

Today's Low / High

77.50 79.80

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

71.55 165.00

Calcom Vision Ltd.is not traded in NSE

Standalone

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
Net Sales/Income from operations	97.01	113.13	113.19	61.90	35.44
Total Income From Operations	97.01	113.13	113.19	61.90	35.44

EXPENDITURE
Consumption of Raw Materials	80.14	92.86	93.88	49.83	27.95
Increase/Decrease in Stocks	-7.40	-5.17	-6.08	-1.39	-1.50
Employees Cost	13.46	15.39	12.75	8.82	5.77
Depreciation	2.86	2.20	1.77	1.34	0.67
Other Expenses	3.64	4.01	3.41	2.28	2.15
Total Expenses	92.70	109.28	105.73	60.89	35.04

P/L Before Other Inc. , Int., Excpt. Items & Tax	4.31	3.85	7.46	1.01	0.40
Other Income	1.80	0.44	0.34	0.15	0.02
P/L Before Interest, Excpt. Items & Tax	6.11	4.29	7.80	1.16	0.42
Interest	4.12	3.57	2.22	1.71	1.13
P/L Before Exceptional Items & Tax	2.00	0.72	5.57	-0.55	-0.71
Exceptional Items	-1.89	0.00	0.00	0.00	0.00
P/L Before Tax	0.11	0.72	5.57	-0.55	-0.71
Tax	-0.14	0.21	1.40	0.00	0.00
P/L After Tax from Ordinary Activities	0.24	0.51	4.17	-0.55	-0.71
Net Profit/Loss For the Period	0.24	0.51	4.17	-0.55	-0.71

Equity Share Capital	13.96	13.46	12.79	10.62	10.54
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.17	0.38	3.27	-0.51	-0.67
Diluted EPS (Rs.)	0.17	0.37	3.19	-0.50	-0.67
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.17	0.38	3.27	-0.51	-0.67
Diluted EPS (Rs.)	0.00	0.37	3.19	-0.50	-0.67

PBITOE Margin (%)	4.44	3.40	6.58	1.63	1.12
PBTE Margin (%)	2.05	0.63	4.92	-0.88	-2.00
PBT Margin (%)	0.10	0.63	4.92	-0.88	-2.00
PAT Margin (%)	0.25	0.44	3.68	-0.88	-2.00

Particulars	Dec 24
Net Sales/Income from operations	97.01
Total Income From Operations	97.01

EXPENDITURE
Consumption of Raw Materials	80.14
Increase/Decrease in Stocks	-7.40
Employees Cost	13.46
Depreciation	2.86
Other Expenses	3.64
Total Expenses	92.70
P/L Before Other Inc. , Int., Excpt. Items & Tax	4.31
Other Income	1.80
P/L Before Interest, Excpt. Items & Tax	6.11
Interest	4.12
P/L Before Exceptional Items & Tax	2.00
Exceptional Items	-1.89
P/L Before Tax	0.11
Tax	-0.14
P/L After Tax from Ordinary Activities	0.24
Net Profit/Loss For the Period	0.24
Equity Share Capital	13.96
EPS Before Extra Ordinary *
Basic EPS (Rs.)	0.17
Diluted EPS (Rs.)	0.17
EPS After Extra Ordinary *
Basic EPS (Rs.)	0.17
Diluted EPS (Rs.)	0.00
PBITOE Margin (%)	4.44
PBTE Margin (%)	2.05
PBT Margin (%)	0.10
PAT Margin (%)	0.25