Name: SYKES & RAY EQUITIES (I) LTD.
Address: 3rd Floor, Cama Building, Dalal St, Kala Ghoda, Fort, Mumbai, 400001, IN
Telephone: 022 6193 7300

Markets

Market Nav

NINE MONTHS RESULTS

Frog Cellsat Ltd.

Apr 17 NSE 273.85(+ 3.30 1.22%)

Volume28800

Prev. Close
270.55

Open Price
268.10

Today's Low / High

260.00 275.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.) 0.00 (0)

52 Wk Low / High

169.10 458.00

Standalone

(₹ in Crs.)

Particulars	Dec 24	Dec 23	Dec 22
Net Sales/Income from operations	170.87	113.23	104.06
Total Income From Operations	170.87	113.23	104.06

EXPENDITURE
Consumption of Raw Materials	102.86	64.89	53.34
Increase/Decrease in Stocks	-7.65	-1.45	-0.32
Employees Cost	9.32	8.34	7.14
Depreciation	3.61	1.89	1.05
Other Expenses	37.75	28.17	27.41
Total Expenses	145.89	101.86	88.62

P/L Before Other Inc. , Int., Excpt. Items & Tax	24.98	11.37	15.44
Other Income	2.55	0.66	0.65
P/L Before Interest, Excpt. Items & Tax	27.53	12.03	16.10
Interest	0.34	0.18	0.66
P/L Before Exceptional Items & Tax	27.19	11.85	15.43
Exceptional Items	0.00	0.07	0.00
P/L Before Tax	27.19	11.92	15.43
Tax	6.45	3.40	4.61
P/L After Tax from Ordinary Activities	20.75	8.52	10.82
Adjustments	0.03	0.00	0.00
Net Profit/Loss For the Period	20.78	8.52	10.82

Equity Share Capital	15.47	15.39	13.23
EPS Before Extra Ordinary *
Basic EPS (Rs.)	13.43	5.53	8.18
Diluted EPS (Rs.)	13.43	5.53	8.18
EPS After Extra Ordinary *
Basic EPS (Rs.)	13.43	5.53	8.18
Diluted EPS (Rs.)	13.43	5.53	8.18

PBITOE Margin (%)	14.61	10.04	14.84
PBTE Margin (%)	15.91	10.46	14.82
PBT Margin (%)	15.91	10.52	14.82
PAT Margin (%)	12.15	7.52	10.40

Particulars	Dec 24
Net Sales/Income from operations	170.87
Total Income From Operations	170.87

EXPENDITURE
Consumption of Raw Materials	102.86
Increase/Decrease in Stocks	-7.65
Employees Cost	9.32
Depreciation	3.61
Other Expenses	37.75
Total Expenses	145.89
P/L Before Other Inc. , Int., Excpt. Items & Tax	24.98
Other Income	2.55
P/L Before Interest, Excpt. Items & Tax	27.53
Interest	0.34
P/L Before Exceptional Items & Tax	27.19
Exceptional Items	0.00
P/L Before Tax	27.19
Tax	6.45
P/L After Tax from Ordinary Activities	20.75
Adjustments	0.03
Net Profit/Loss For the Period	20.78
Equity Share Capital	15.47
EPS Before Extra Ordinary *
Basic EPS (Rs.)	13.43
Diluted EPS (Rs.)	13.43
EPS After Extra Ordinary *
Basic EPS (Rs.)	13.43
Diluted EPS (Rs.)	13.43
PBITOE Margin (%)	14.61
PBTE Margin (%)	15.91
PBT Margin (%)	15.91
PAT Margin (%)	12.15