Markets

Market Nav

NINE MONTHS RESULTS

Devyani International Ltd.
( in Crs.)

ParticularsDec 24Dec 23Dec 22Dec 21Dec 20
Net Sales/Income from operations2548.112364.642001.021323.42612.62
Total Income From Operations2548.112364.642001.021323.42612.62
      
EXPENDITURE     
Consumption of Raw Materials720.07671.98588.75370.00186.51
Purchase of Traded Goods4.367.2715.708.144.64
Employees Cost353.00321.34225.42167.0992.00
Depreciation295.11246.54171.63129.24143.23
Provisions And Contingencies0.000.00-1.250.0045.25
Other Expenses1005.55917.93748.23507.60230.97
Total Expenses2378.092165.061748.481182.08702.59
      
P/L Before Other Inc. , Int., Excpt. Items & Tax170.02199.58252.54141.35-89.97
Other Income35.3920.0720.9513.3762.11
P/L Before Interest, Excpt. Items & Tax205.41219.65273.49154.71-27.86
Interest162.77121.5090.2578.9499.96
P/L Before Exceptional Items & Tax42.6498.15183.2475.77-127.82
Exceptional Items0.000.000.00-1.2154.65
P/L Before Tax42.6498.15183.2474.56-73.17
Tax5.66-0.55-10.600.000.00
P/L After Tax from Ordinary Activities36.9898.70193.8474.56-73.17
Extra Ordinary Item0.000.000.000.001.01
Net Profit/Loss For the Period36.9898.70193.8474.56-72.16
      
Equity Share Capital120.63120.59120.47120.25111.48
EPS Before Extra Ordinary *     
Basic EPS (Rs.)0.300.821.610.63-0.64
Diluted EPS (Rs.)0.310.821.600.63(0.66)
EPS After Extra Ordinary *     
Basic EPS (Rs.) 0.300.821.610.63-0.64
Diluted EPS (Rs.) 0.000.821.600.630.00
      
PBITOE Margin (%)6.678.4412.6210.68-14.68
PBTE Margin (%)1.674.159.155.72-20.86
PBT Margin (%)1.674.159.155.63-11.94
PAT Margin (%)1.454.179.685.63-11.77
ParticularsDec 24
Net Sales/Income from operations2548.11
Total Income From Operations2548.11
  
EXPENDITURE 
Consumption of Raw Materials720.07
Purchase of Traded Goods4.36
Employees Cost353.00
Depreciation295.11
Provisions And Contingencies0.00
Other Expenses1005.55
Total Expenses2378.09
P/L Before Other Inc. , Int., Excpt. Items & Tax170.02
Other Income35.39
P/L Before Interest, Excpt. Items & Tax205.41
Interest162.77
P/L Before Exceptional Items & Tax42.64
Exceptional Items0.00
P/L Before Tax42.64
Tax5.66
P/L After Tax from Ordinary Activities36.98
Extra Ordinary Item0.00
Net Profit/Loss For the Period36.98
Equity Share Capital120.63
EPS Before Extra Ordinary * 
Basic EPS (Rs.)0.30
Diluted EPS (Rs.)0.31
EPS After Extra Ordinary * 
Basic EPS (Rs.) 0.30
Diluted EPS (Rs.) 0.00
PBITOE Margin (%)6.67
PBTE Margin (%)1.67
PBT Margin (%)1.67
PAT Margin (%)1.45